TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 252 | 213 | 186 | 160 | 133 | 944 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 410 | 410 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 1,063 | 354 | 709 | 709 | 709 | 3,544 |
TCO | 2,759 | 2,981 | 3,314 | 3,293 | 3,680 | 16,027 |
TCO/KM | 0.23 | 0.25 | 0.28 | 0.27 | 0.31 | 0.27 |